Version 1.1

Total Insured Value (TIV)
Policy Deductible/SIR
Exposure Curve (MBBEFD C Parameter)

25,000,000

0

SwissRe Y1 Curve

Expected Loss To Reinsurance Layer
Expected Policy Lossx
Layer Exposure %=

298,334

25.0M Limit Policy, PrimaryDeductible/SIR: 0.0024.0M22.0M20.0M18.0M16.0M14.0M12.0M10.0M8.00M6.00M4.00M2.00M0.00Selected Reinsurance Layer10.0M xs 5.00ML1L2P1P2% Of Total Insured ValueLayer on Selected Exposure Curve% Of Total Loss Exposure0%10%20%30%40%50%60%70%80%90%100%0%10%20%30%40%50%60%70%80%90%100%L1L2P1P2
Policy Premium
Ground Up Loss Ratio
Expected Policy Loss
Prem
GULR
%
Premx
GULR=
EPL

812,500

Policy Loss Exposure (% Total Loss)
Layer Loss Exposure (% Total Loss)
Layer Loss Exposure (% Policy Loss)
P2-
P1=
PTOT

100.0%

L2-
L1=
LTOT

36.7%

LTOT/
PTOT=
LEXP

36.7%